Investments†—98.4%
|
Investment
Type
|
Acquisition
Date
|
Cost
|
Fair
Value
|
||
Direct Investments—95.1%
|
||||||
Co-Investment—61.3%
|
||||||
Consumer Discretionary—2.5%
|
||||||
Barrys PEP Co-Invest A, LP*(1)(2)(3)(4)
|
Limited Partnership Interest
|
03/31/2025
|
$845,639
|
$830,085
|
||
Consumer Staples—3.0%
|
||||||
Hometown Food Holdings, LLC*(1)(2)(3)(4)(5)
(2,564 shares)
|
Limited Partnership Interest
|
03/28/2025
|
989,218
|
989,217
|
||
Health Care—11.2%
|
||||||
Apposite Healthcare Co-Investment IV L.P*(1)(2)(3)(4)
|
Limited Partnership Interest
|
02/28/2025
|
712,737
|
950,437
|
||
KL Champion Blocker PI LLC*(1)(2)(3)
|
Limited Partnership Interest
|
05/01/2024
|
1,272,524
|
1,368,936
|
||
NanoVista*(1)(2)(3)(4)
|
Limited Partnership Interest
|
04/23/2024
|
1,145,300
|
1,376,635
|
||
Industrials—11.8%
|
||||||
ATEX Blocker, Inc.*(1)(2)(3)
(3 shares)
|
Common Stock
|
12/19/2024
|
1,250,000
|
1,505,362
|
||
BPCP NSA Holdings, Inc.*(1)(2)(3)(5)(6)
(Class A, 8.00%, 572 shares)
|
Preferred Stock
|
05/15/2024
|
858,275
|
938,345
|
||
BPCP NSA Holdings, Inc.*(1)(2)(3)(5)
(286 shares)
|
Common Stock
|
05/15/2024
|
286,091
|
278,886
|
||
Huracan68 S.p.A*(1)(2)(3)(5)
(Class B, 33,550 shares)
|
Common Stock
|
10/01/2024
|
885,360
|
942,361
|
||
Huracan68 S.p.A*(1)(2)(3)(5)(7)(8)
(Shareholder Loan, 04/03/2032)
|
Loan Notes
|
10/01/2024
|
221,340
|
235,590
|
||
Information Technology—23.9%
|
||||||
BCPE Pequod Investor, L.P.*(1)(2)(3)
|
Limited Partnership Interest
|
11/20/2024
|
923,174
|
1,015,751
|
||
Diamant 244. GmbH*(1)(2)(3)(5)
(256 shares)
|
Common Stock
|
12/19/2024
|
10,877
|
—
|
||
Diamant 244. GmbH*(1)(2)(3)(5)
(8.00%)
|
Preferred Stock
|
12/19/2024
|
665,087
|
635,524
|
||
Diamant 247. GmbH*(1)(2)(3)(5)(8)
(Shareholder Loan, 8.00%, 12/31/2039)
|
Loan Notes
|
01/15/2025
|
223,371
|
264,857
|
||
Fremman 1 MM Co-investment 7 Rocket SCSp*(1)(2)(3)
|
Limited Partnership Interest
|
02/13/2024
|
1,076,110
|
1,184,898
|
||
Hooverdam Fonds Coöperatief U.A.*(1)(2)(3)(4)(5)
|
Limited Partnership Interest
|
04/15/2025
|
615,008
|
586,020
|
||
Investcorp India Private Equity Holdings Limited*(1)(2)(3)(5)(6)(7)(8)
(Shareholder Loan, 6 shares)
|
Loan Notes
|
09/16/2024
|
627,200
|
627,200
|
||
Investcorp India Private Equity Holdings Limited*(1)(2)(3)(5)(6)(7)
(6 shares)
|
Preferred Stock
|
09/16/2024
|
12,800
|
175,720
|
||
Novacap TMT VI Co-Investment (Invita), L.P.*(1)(2)(3)(4)
|
Limited Partnership Interest
|
11/08/2024
|
1,043,269
|
1,030,323
|
||
Resurgens II Co-Invest C, L.P.*(1)(2)(3)(4)
|
Limited Partnership Interest
|
11/15/2023
|
657,606
|
829,411
|
||
Stirling Square Capital Partners Eagle Co-Investment SCSp*(1)(2)(3)(4)
|
Limited Partnership Interest
|
11/13/2023
|
1,012,232
|
1,569,874
|
||
Real Estate—1.5%
|
||||||
Vivana Properties SPV, LLC*(1)(2)(3)(4)(5)
|
Limited Partnership Interest
|
04/14/2025
|
513,000
|
513,000
|
||
Utilities—7.4%
|
||||||
Greenbelt Capital Partners Saber L.P.*(1)(2)(3)
|
Limited Partnership Interest
|
10/25/2023
|
1,250,000
|
2,451,403
|
||
|
|
|
|
|
17,096,218
|
20,299,835
|
Secondary Fund—32.7%
|
||||||
Energy—3.8%
|
||||||
TRP Continuation Fund (Genox), LP*(1)(2)(3)(4)(5)
|
Limited Partnership Interest
|
02/22/2024
|
1,095,745
|
1,257,366
|
||
Generalist—4.7%
|
||||||
Equip Capital SPV SCSp*(1)(2)(3)(4)(5)
|
Limited Partnership Interest
|
08/23/2024
|
1,272,261
|
1,573,518
|
||
Health Care—8.7%
|
||||||
Investcorp India Investments Holding Parent Limited*(1)(2)(3)(5)(6)(7)
(12 shares)
|
Preferred Stock
|
10/31/2024
|
24,400
|
626,272
|
||
Investcorp India Investments Holding Parent Limited*(1)(2)(3)(5)(6)(7)(8)
(Shareholder Loan, 12 shares)
|
Loan Notes
|
10/31/2024
|
1,195,600
|
1,195,600
|
||
Ourvita Build-Up SCSp*(1)(2)(3)(4)
|
Limited Partnership Interest
|
11/16/2023
|
781,324
|
1,066,650
|
||
Industrials—7.3%
|
||||||
HCI Equity Partners EV I, L.P.*(1)(2)(3)(4)(5)
|
Limited Partnership Interest
|
09/09/2024
|
1,003,173
|
1,064,282
|
||
VSC EV3 (Parallel) LP*(1)(2)(3)(4)(5)
|
Limited Partnership Interest
|
12/19/2023
|
764,549
|
1,362,921
|
||
Information Technology—8.2%
|
||||||
Chronos Capital Fund, L.P.*(1)(2)(3)(4)
|
Limited Partnership Interest
|
04/29/2024
|
1,137,085
|
1,736,721
|
||
Rivean Special Opportunity Fund II Coöperatief U.A.*(1)(2)(3)(4)(5)
|
Limited Partnership Interest
|
01/17/2025
|
783,602
|
964,496
|
||
|
|
|
|
|
8,057,739
|
10,847,826
|
|
1
|
|
Investments†—98.4%
|
Investment
Type
|
Acquisition
Date
|
Cost
|
Fair
Value
|
||
Primary Fund—1.1%
|
||||||
Multi-Sector—1.1%
|
||||||
Investcorp India Growth Equity Fund III L.P.*(1)(2)(3)(4)(5)
|
Limited Partnership Interest
|
03/20/2025
|
$368,687
|
$361,905
|
|
|
|
Interest
Rate
|
Shares
|
Cost
|
Fair Value
|
Short-Term Investments—3.3%
|
||||||
Prime Liquidity Fund LLC(1)
|
4.52%(9)
|
1,100,000
|
$1,100,000
|
$1,100,000
|
||
Total Short-Term Investments
|
|
|
|
|
1,100,000
|
1,100,000
|
Total Investments (Cost $26,622,644)
|
$32,609,566
|
|||||
Other Assets and Liabilities – 1.6%
|
520,332
|
|||||
Net Assets – 100.0%
|
$33,129,898
|
*
|
Non-income producing.
|
(1)
|
All or a portion of this security is held through Hartford Funds SPV, LLC, a wholly-owned
subsidiary of the Fund.
|
(2)
|
Investment does not allow redemptions or withdrawals except at discretion of its general
partner, manager or advisor.
|
(3)
|
Restricted security.
|
(4)
|
Investment has been committed to but has not been fully funded by the Fund.
|
(5)
|
Investment valued using significant unobservable inputs.
|
(6)
|
Perpetual maturity security.
|
(7)
|
No rate available.
|
(8)
|
Represents investments with principal amounts. Principal amounts are as follows:
|
Security Name
|
Principal Amount
|
|
Diamant 247. GmbH
|
EUR
|
215,742
|
Huracan68 S.p.A
|
|
200,000
|
Investcorp India Investments Holding Parent Limited
|
$
|
1,195,600
|
Investcorp India Private Equity Holdings Limited
|
|
627,200
|
(9)
|
Current yield as of period end.
|
|
2
|
|
Description
|
Total
|
Level 1
|
Level 2
|
Level 3
|
Assets
|
|
|
|
|
Direct Investments
|
$14,593,080
|
$—
|
$—
|
$14,593,080
|
Short-Term Investments
|
1,100,000
|
1,100,000
|
—
|
—
|
Total
|
$15,693,080
|
$1,100,000
|
$—
|
$14,593,080
|
|
Direct Investments
|
Total
|
|
|
|
|
Beginning balance
|
$16,820,787
|
$16,820,787
|
|
|
|
|
Purchases
|
1,489,636
|
1,489,636
|
|
|
|
|
Sales
|
(10,665
)
|
(10,665
)
|
|
|
|
|
Total realized gain/(loss)
|
—
|
—
|
|
|
|
|
Net change in unrealized appreciation/(depreciation)
|
780,567
|
780,567
|
|
|
|
|
Transfers into Level 3
|
2,573,343
|
2,573,343
|
|
|
|
|
Transfers out of Level 3
|
(7,060,588
)
|
(7,060,588
)
|
|
|
|
|
Ending balance
|
$14,593,080
|
$14,593,080
|
|
|
|
|
For the period ended June 30,2025, Investments valued at $7,060,588 were excluded
from the fair value hierarchy and were transferred out of Level 3 due to the availability
Investment Manager NAVs during the period and investments valued at $2,573,343 were transferred
into Level 3. Transfers are reported at the beginning of the reporting period in
which they occur.
|
||||||
The change in net unrealized appreciation/(depreciation) relating to the Level 3 investments
held at June 30, 2025 was $780,567.
|
|
3
|
|